JOIN US

12 Months Income Projection

Conservative Assumption of this Scenario:

• No previous Direct Selling experience
• Part time/ full time
• Every dealer takes one month to directly sell two (2) Jinga Pack to two (2) customers who will also become Dealers if My Jinga Juice Inc.

Month	Personal Sale	Progress	Wholesale Profit Commission	Override Commission
1st	2	2	Php 2,000	Php1,500
2nd	0	4	0	Php 3000
3rd	0	8	0	Php 6,000
4th	0	16	0	Php  12,000
5th	0	32	0	Php 24,000
6th	0	64	0	Php 48,000
7th	0	128	0	Php 96,000
8th	0	256	0	Php 192,000
9th	0	**512	0	Php 300,000
10th	0	**1,024	0	Php 300,000
11th	0	**2,048	0	Php 300,000
12th	0	**4,096	0	Php 300,000

                  Total Commission in 12 months                                 Php 2,000                   Php 1,584,500

Legend: **maximum  Override commission per month

Note:

 - This projection conservatively assumed that the Dealer was able to sell two (2) Jinga Pack to his/her relatives or friends.

- A Dealer can achieve this in a faster or slower rate, depending on the effort and the attitude that he/she will dedicate in doing the Jinga Business.